The Discounted Cash Flow (DCF) valuation of Henan Thinker Automatic Equipment Co Ltd (603508.SS) is 19.89 CNY. With the latest stock price at 25.82 CNY, the upside of Henan Thinker Automatic Equipment Co Ltd based on DCF is -23.0%.
Based on the latest price of 25.82 CNY and our DCF valuation, Henan Thinker Automatic Equipment Co Ltd (603508.SS) is a sell. selling 603508.SS stocks now will result in a potential gain of 23.0%.
| Range | Selected | |
| WACC / Discount Rate | 9.1% - 11.9% | 10.5% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 15.48 - 28.43 | 19.89 |
| Upside | -40.1% - 10.1% | -23.0% |