The Discounted Cash Flow (DCF) valuation of Jinhong Fashion Group Co Ltd (603518.SS) is 11.98 CNY. With the latest stock price at 8.31 CNY, the upside of Jinhong Fashion Group Co Ltd based on DCF is 44.2%.
Based on the latest price of 8.31 CNY and our DCF valuation, Jinhong Fashion Group Co Ltd (603518.SS) is a buy. buying 603518.SS stocks now will result in a potential gain of 44.2%.
| Range | Selected | |
| WACC / Discount Rate | 8.1% - 10.0% | 9.1% |
| Long-term Growth Rate | 0.5% - 1.5% | 1.0% |
| Fair Price | 10.14 - 14.61 | 11.98 |
| Upside | 22.1% - 75.8% | 44.2% |