The Discounted Cash Flow (DCF) valuation of AUPU Home Style Corp Ltd (603551.SS) is 11.53 CNY. With the latest stock price at 11.38 CNY, the upside of AUPU Home Style Corp Ltd based on DCF is 1.3%.
Based on the latest price of 11.38 CNY and our DCF valuation, AUPU Home Style Corp Ltd (603551.SS) is a buy. buying 603551.SS stocks now will result in a potential gain of 1.3%.
| Range | Selected | |
| WACC / Discount Rate | 8.4% - 12.0% | 10.2% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 9.43 - 15.78 | 11.53 |
| Upside | -17.1% - 38.7% | 1.3% |