The Discounted Cash Flow (DCF) valuation of Guirenniao Co Ltd (603555.SS) is 1.00 CNY. With the latest stock price at 0.67 CNY, the upside of Guirenniao Co Ltd based on DCF is 49.0%.
Based on the latest price of 0.67 CNY and our DCF valuation, Guirenniao Co Ltd (603555.SS) is a buy. buying 603555.SS stocks now will result in a potential gain of 49.0%.
| Range | Selected | |
| WACC / Discount Rate | 7.3% - 9.7% | 8.5% |
| Long-term Growth Rate | 0.5% - 1.5% | 1.0% |
| Fair Price | 0.79 - 1.33 | 1.00 |
| Upside | 18.1% - 98.4% | 49.0% |