The Discounted Cash Flow (DCF) valuation of Beijing Changjiu Logistics Corp (603569.SS) is 6.86 CNY. With the latest stock price at 7.80 CNY, the upside of Beijing Changjiu Logistics Corp based on DCF is -12.1%.
Based on the latest price of 7.80 CNY and our DCF valuation, Beijing Changjiu Logistics Corp (603569.SS) is a sell. selling 603569.SS stocks now will result in a potential gain of 12.1%.
| Range | Selected | |
| WACC / Discount Rate | 7.6% - 9.3% | 8.5% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 4.65 - 11.39 | 6.86 |
| Upside | -40.4% - 46.0% | -12.1% |