The Discounted Cash Flow (DCF) valuation of Qingdao Huijintong Power Eouipment Co Ltd (603577.SS) is 8.53 CNY. With the latest stock price at 8.12 CNY, the upside of Qingdao Huijintong Power Eouipment Co Ltd based on DCF is 5.0%.
Based on the latest price of 8.12 CNY and our DCF valuation, Qingdao Huijintong Power Eouipment Co Ltd (603577.SS) is a buy. buying 603577.SS stocks now will result in a potential gain of 5.0%.
| Range | Selected | |
| WACC / Discount Rate | 7.3% - 9.1% | 8.2% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 4.75 - 15.58 | 8.53 |
| Upside | -41.5% - 91.9% | 5.0% |