The Discounted Cash Flow (DCF) valuation of AA Industrial Belting Shanghai Co Ltd (603580.SS) is 1.46 CNY. With the latest stock price at 14.25 CNY, the upside of AA Industrial Belting Shanghai Co Ltd based on DCF is -89.7%.
Based on the latest price of 14.25 CNY and our DCF valuation, AA Industrial Belting Shanghai Co Ltd (603580.SS) is a sell. selling 603580.SS stocks now will result in a potential gain of 89.7%.
| Range | Selected | |
| WACC / Discount Rate | 8.4% - 11.2% | 9.8% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 1.08 - 2.38 | 1.46 |
| Upside | -92.4% - -83.3% | -89.7% |