As of 2025-07-08, the Fair Value of Inly Media Co Ltd (603598.SS) is -0.35 CNY. This value is based on the Peter Lynch's Fair Value formula. With the current market price of 17.22 CNY, the upside of Inly Media Co Ltd is -102.01%.
With the market price of 17.22 CNY and our fair value calculation, Inly Media Co Ltd (603598.SS) is not a good investment. Investing in 603598.SS stocks now will result in a potential loss of 102.01%.
Note: valuation result may not be accurate due to the company's negative EPS.
Peter Lynch's formula is:
The earnings growth rate we use in the formula is the average growth rate of net income/earnings over the last 5 years. If the average growth rate is smaller than 5%, we set it to 5%. If it is larger than 25%, we set it to 25%. If the TTM EPS is negative, Peter Lynch Fair Value's result can be unreliable.
| Historical Earnings | ||||||
| 2020-12-31 | 2021-12-31 | 2022-12-31 | 2023-12-31 | 2024-12-31 | 5Y Avg | |
| Net income | 102.10 | -207.34 | -100.02 | 48.04 | -18.11 | -35.06 |
| YoY growth | 148.39% | -303.07% | 51.76% | 148.03% | -137.69% | -18.52% |
| Market Cap (mil) | 4,622.88 |
| P/E | |
| Forward P/E | 45.40x |
| EPS | -0.07 |
| Avg earnings growth rate | -18.52% |
| TTM earnings | -18.61 |