The Discounted Cash Flow (DCF) valuation of Anhui Guangxin Agrochemical Co Ltd (603599.SS) is 14.41 CNY. With the latest stock price at 10.82 CNY, the upside of Anhui Guangxin Agrochemical Co Ltd based on DCF is 33.2%.
Based on the latest price of 10.82 CNY and our DCF valuation, Anhui Guangxin Agrochemical Co Ltd (603599.SS) is a buy. buying 603599.SS stocks now will result in a potential gain of 33.2%.
| Range | Selected | |
| WACC / Discount Rate | 7.6% - 9.3% | 8.5% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 11.09 - 20.31 | 14.41 |
| Upside | 2.5% - 87.8% | 33.2% |