The Discounted Cash Flow (DCF) valuation of UE Furniture Co Ltd (603600.SS) is 9.16 CNY. With the latest stock price at 10.72 CNY, the upside of UE Furniture Co Ltd based on DCF is -14.6%.
Based on the latest price of 10.72 CNY and our DCF valuation, UE Furniture Co Ltd (603600.SS) is a sell. selling 603600.SS stocks now will result in a potential gain of 14.6%.
| Range | Selected | |
| WACC / Discount Rate | 7.4% - 9.5% | 8.5% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 6.82 - 14.35 | 9.16 |
| Upside | -36.4% - 33.9% | -14.6% |