The Discounted Cash Flow (DCF) valuation of Ningbo Orient Wires & Cables Co Ltd (603606.SS) is 24.04 CNY. With the latest stock price at 48.59 CNY, the upside of Ningbo Orient Wires & Cables Co Ltd based on DCF is -50.5%.
Based on the latest price of 48.59 CNY and our DCF valuation, Ningbo Orient Wires & Cables Co Ltd (603606.SS) is a sell. selling 603606.SS stocks now will result in a potential gain of 50.5%.
| Range | Selected | |
| WACC / Discount Rate | 9.6% - 12.2% | 10.9% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 18.23 - 35.48 | 24.04 |
| Upside | -62.5% - -27.0% | -50.5% |