The Discounted Cash Flow (DCF) valuation of Beijing United Information Technology Co Ltd (603613.SS) is 87.54 CNY. With the latest stock price at 23.80 CNY, the upside of Beijing United Information Technology Co Ltd based on DCF is 267.8%.
Based on the latest price of 23.80 CNY and our DCF valuation, Beijing United Information Technology Co Ltd (603613.SS) is a buy. buying 603613.SS stocks now will result in a potential gain of 267.8%.
| Range | Selected | |
| WACC / Discount Rate | 7.6% - 10.6% | 9.1% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 71.18 - 113.86 | 87.54 |
| Upside | 199.1% - 378.4% | 267.8% |