The Discounted Cash Flow (DCF) valuation of Chahua Modern Housewares Co Ltd (603615.SS) is 4.02 CNY. With the latest stock price at 20.98 CNY, the upside of Chahua Modern Housewares Co Ltd based on DCF is -80.8%.
Based on the latest price of 20.98 CNY and our DCF valuation, Chahua Modern Housewares Co Ltd (603615.SS) is a sell. selling 603615.SS stocks now will result in a potential gain of 80.8%.
| Range | Selected | |
| WACC / Discount Rate | 6.6% - 8.6% | 7.6% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 3.27 - 6.67 | 4.02 |
| Upside | -84.4% - -68.2% | -80.8% |