The Discounted Cash Flow (DCF) valuation of Clenergy Xiamen Technology Co Ltd (603628.SS) is 6.10 CNY. With the latest stock price at 12.10 CNY, the upside of Clenergy Xiamen Technology Co Ltd based on DCF is -49.6%.
Based on the latest price of 12.10 CNY and our DCF valuation, Clenergy Xiamen Technology Co Ltd (603628.SS) is a sell. selling 603628.SS stocks now will result in a potential gain of 49.6%.
| Range | Selected | |
| WACC / Discount Rate | 7.7% - 10.1% | 8.9% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 4.09 - 9.96 | 6.10 |
| Upside | -66.2% - -17.7% | -49.6% |