The Discounted Cash Flow (DCF) valuation of Shanghai Laimu Electronics Co Ltd (603633.SS) is (12.37) CNY. With the latest stock price at 8.80 CNY, the upside of Shanghai Laimu Electronics Co Ltd based on DCF is -240.6%.
Based on the latest price of 8.80 CNY and our DCF valuation, Shanghai Laimu Electronics Co Ltd (603633.SS) is a sell. selling 603633.SS stocks now will result in a potential gain of 240.6%.
Note: valuation result may not be accurate due to the low predictability of business.
| Range | Selected | |
| WACC / Discount Rate | 8.2% - 10.2% | 9.2% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (17.36) - (10.14) | (12.37) |
| Upside | -297.3% - -215.3% | -240.6% |