The Discounted Cash Flow (DCF) valuation of Hailir Pesticides and Chemicals Group Co Ltd (603639.SS) is 13.45 CNY. With the latest stock price at 14.16 CNY, the upside of Hailir Pesticides and Chemicals Group Co Ltd based on DCF is -5.0%.
Based on the latest price of 14.16 CNY and our DCF valuation, Hailir Pesticides and Chemicals Group Co Ltd (603639.SS) is a sell. selling 603639.SS stocks now will result in a potential gain of 5.0%.
| Range | Selected | |
| WACC / Discount Rate | 7.4% - 8.9% | 8.1% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 9.53 - 20.52 | 13.45 |
| Upside | -32.7% - 44.9% | -5.0% |