The Discounted Cash Flow (DCF) valuation of Red Avenue New Materials Group Co Ltd (603650.SS) is 17.49 CNY. With the latest stock price at 31.51 CNY, the upside of Red Avenue New Materials Group Co Ltd based on DCF is -44.5%.
Based on the latest price of 31.51 CNY and our DCF valuation, Red Avenue New Materials Group Co Ltd (603650.SS) is a sell. selling 603650.SS stocks now will result in a potential gain of 44.5%.
| Range | Selected | |
| WACC / Discount Rate | 8.2% - 10.9% | 9.6% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 10.71 - 34.28 | 17.49 |
| Upside | -66.0% - 8.8% | -44.5% |