The Discounted Cash Flow (DCF) valuation of Jinhua Chunguang Technology Co Ltd (603657.SS) is 31.81 CNY. With the latest stock price at 23.19 CNY, the upside of Jinhua Chunguang Technology Co Ltd based on DCF is 37.2%.
Based on the latest price of 23.19 CNY and our DCF valuation, Jinhua Chunguang Technology Co Ltd (603657.SS) is a buy. buying 603657.SS stocks now will result in a potential gain of 37.2%.
| Range | Selected | |
| WACC / Discount Rate | 9.3% - 11.7% | 10.5% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 23.85 - 46.42 | 31.81 |
| Upside | 2.8% - 100.2% | 37.2% |