The Discounted Cash Flow (DCF) valuation of Qijing Machinery Co Ltd (603677.SS) is 23.98 CNY. With the latest stock price at 22.78 CNY, the upside of Qijing Machinery Co Ltd based on DCF is 5.2%.
Based on the latest price of 22.78 CNY and our DCF valuation, Qijing Machinery Co Ltd (603677.SS) is a buy. buying 603677.SS stocks now will result in a potential gain of 5.2%.
| Range | Selected | |
| WACC / Discount Rate | 8.6% - 11.4% | 10.0% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 17.65 - 36.94 | 23.98 |
| Upside | -22.5% - 62.2% | 5.2% |