The Discounted Cash Flow (DCF) valuation of Sichuan Huati Lighting Technology Co Ltd (603679.SS) is (5.31) CNY. With the latest stock price at 14.53 CNY, the upside of Sichuan Huati Lighting Technology Co Ltd based on DCF is -136.6%.
Based on the latest price of 14.53 CNY and our DCF valuation, Sichuan Huati Lighting Technology Co Ltd (603679.SS) is a sell. selling 603679.SS stocks now will result in a potential gain of 136.6%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 7.5% - 9.9% | 8.7% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (9.13) - (3.90) | (5.31) |
| Upside | -162.8% - -126.9% | -136.6% |