The Discounted Cash Flow (DCF) valuation of KTK GROUP Co Ltd (603680.SS) is 6.23 CNY. With the latest stock price at 11.74 CNY, the upside of KTK GROUP Co Ltd based on DCF is -47.0%.
Based on the latest price of 11.74 CNY and our DCF valuation, KTK GROUP Co Ltd (603680.SS) is a sell. selling 603680.SS stocks now will result in a potential gain of 47.0%.
| Range | Selected | |
| WACC / Discount Rate | 8.3% - 10.4% | 9.4% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 4.28 - 9.99 | 6.23 |
| Upside | -63.5% - -14.9% | -47.0% |