The Discounted Cash Flow (DCF) valuation of Shanghai Yongguan Adhesive Products Corp Ltd (603681.SS) is 7.95 CNY. With the latest stock price at 15.20 CNY, the upside of Shanghai Yongguan Adhesive Products Corp Ltd based on DCF is -47.7%.
Based on the latest price of 15.20 CNY and our DCF valuation, Shanghai Yongguan Adhesive Products Corp Ltd (603681.SS) is a sell. selling 603681.SS stocks now will result in a potential gain of 47.7%.
| Range | Selected | |
| WACC / Discount Rate | 7.5% - 9.4% | 8.4% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 2.42 - 19.80 | 7.95 |
| Upside | -84.1% - 30.3% | -47.7% |