The Discounted Cash Flow (DCF) valuation of Anhui Province Natural Gas Development Co Ltd (603689.SS) is 10.62 CNY. With the latest stock price at 8.56 CNY, the upside of Anhui Province Natural Gas Development Co Ltd based on DCF is 24.1%.
Based on the latest price of 8.56 CNY and our DCF valuation, Anhui Province Natural Gas Development Co Ltd (603689.SS) is a buy. buying 603689.SS stocks now will result in a potential gain of 24.1%.
| Range | Selected | |
| WACC / Discount Rate | 5.9% - 7.3% | 6.6% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 7.06 - 18.28 | 10.62 |
| Upside | -17.6% - 113.5% | 24.1% |