The Discounted Cash Flow (DCF) valuation of Firstlogic Inc (6037.T) is 1,390.96 JPY. With the latest stock price at 941.00 JPY, the upside of Firstlogic Inc based on DCF is 47.8%.
Based on the latest price of 941.00 JPY and our DCF valuation, Firstlogic Inc (6037.T) is a buy. buying 6037.T stocks now will result in a potential gain of 47.8%.
| Range | Selected | |
| WACC / Discount Rate | 5.2% - 7.0% | 6.1% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 994.31 - 2,458.87 | 1,390.96 |
| Upside | 5.7% - 161.3% | 47.8% |