The Discounted Cash Flow (DCF) valuation of Zoy Home Furnishing Co Ltd (603709.SS) is 11.97 CNY. With the latest stock price at 12.48 CNY, the upside of Zoy Home Furnishing Co Ltd based on DCF is -4.1%.
Based on the latest price of 12.48 CNY and our DCF valuation, Zoy Home Furnishing Co Ltd (603709.SS) is a sell. selling 603709.SS stocks now will result in a potential gain of 4.1%.
| Range | Selected | |
| WACC / Discount Rate | 7.5% - 9.6% | 8.6% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 7.68 - 21.39 | 11.97 |
| Upside | -38.5% - 71.4% | -4.1% |