The Discounted Cash Flow (DCF) valuation of Zhejiang Langdi Group Co Ltd (603726.SS) is 12.74 CNY. With the latest stock price at 21.69 CNY, the upside of Zhejiang Langdi Group Co Ltd based on DCF is -41.3%.
Based on the latest price of 21.69 CNY and our DCF valuation, Zhejiang Langdi Group Co Ltd (603726.SS) is a sell. selling 603726.SS stocks now will result in a potential gain of 41.3%.
| Range | Selected | |
| WACC / Discount Rate | 10.2% - 12.5% | 11.3% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 10.14 - 16.90 | 12.74 |
| Upside | -53.2% - -22.1% | -41.3% |