The Discounted Cash Flow (DCF) valuation of Shanghai Moons' Electric Co Ltd (603728.SS) is 13.40 CNY. With the latest stock price at 55.71 CNY, the upside of Shanghai Moons' Electric Co Ltd based on DCF is -76.0%.
Based on the latest price of 55.71 CNY and our DCF valuation, Shanghai Moons' Electric Co Ltd (603728.SS) is a sell. selling 603728.SS stocks now will result in a potential gain of 76.0%.
| Range | Selected | |
| WACC / Discount Rate | 8.2% - 10.9% | 9.5% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 9.63 - 22.63 | 13.40 |
| Upside | -82.7% - -59.4% | -76.0% |