The Discounted Cash Flow (DCF) valuation of Shanghai LongYun Media Group Co Ltd (603729.SS) is 15.64 CNY. With the latest stock price at 17.12 CNY, the upside of Shanghai LongYun Media Group Co Ltd based on DCF is -8.7%.
Based on the latest price of 17.12 CNY and our DCF valuation, Shanghai LongYun Media Group Co Ltd (603729.SS) is a sell. selling 603729.SS stocks now will result in a potential gain of 8.7%.
| Range | Selected | |
| WACC / Discount Rate | 5.2% - 7.7% | 6.5% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 9.12 - 47.77 | 15.64 |
| Upside | -46.7% - 179.0% | -8.7% |