The Discounted Cash Flow (DCF) valuation of Shanghai LongYun Media Group Co Ltd (603729.SS) is 7.98 CNY. With the latest stock price at 15.79 CNY, the upside of Shanghai LongYun Media Group Co Ltd based on DCF is -49.5%.
Based on the latest price of 15.79 CNY and our DCF valuation, Shanghai LongYun Media Group Co Ltd (603729.SS) is a sell. selling 603729.SS stocks now will result in a potential gain of 49.5%.
| Range | Selected | |
| WACC / Discount Rate | 5.1% - 7.5% | 6.3% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 4.42 - 25.89 | 7.98 |
| Upside | -72.0% - 64.0% | -49.5% |