The Discounted Cash Flow (DCF) valuation of TKD Science and Technology Co Ltd (603738.SS) is 6.90 CNY. With the latest stock price at 24.81 CNY, the upside of TKD Science and Technology Co Ltd based on DCF is -72.2%.
Based on the latest price of 24.81 CNY and our DCF valuation, TKD Science and Technology Co Ltd (603738.SS) is a sell. selling 603738.SS stocks now will result in a potential gain of 72.2%.
| Range | Selected | |
| WACC / Discount Rate | 9.9% - 12.9% | 11.4% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 5.29 - 10.13 | 6.90 |
| Upside | -78.7% - -59.2% | -72.2% |