The Discounted Cash Flow (DCF) valuation of Zhejiang Dayuan Pumps Industry Co Ltd (603757.SS) is 22.03 CNY. With the latest stock price at 24.22 CNY, the upside of Zhejiang Dayuan Pumps Industry Co Ltd based on DCF is -9.0%.
Based on the latest price of 24.22 CNY and our DCF valuation, Zhejiang Dayuan Pumps Industry Co Ltd (603757.SS) is a sell. selling 603757.SS stocks now will result in a potential gain of 9.0%.
| Range | Selected | |
| WACC / Discount Rate | 8.7% - 10.9% | 9.8% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 17.72 - 29.55 | 22.03 |
| Upside | -26.9% - 22.0% | -9.0% |