The Discounted Cash Flow (DCF) valuation of Chongqing QinAn M&E PLC (603758.SS) is 9.91 CNY. With the latest stock price at 16.48 CNY, the upside of Chongqing QinAn M&E PLC based on DCF is -39.8%.
Based on the latest price of 16.48 CNY and our DCF valuation, Chongqing QinAn M&E PLC (603758.SS) is a sell. selling 603758.SS stocks now will result in a potential gain of 39.8%.
| Range | Selected | |
| WACC / Discount Rate | 9.9% - 13.0% | 11.4% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 8.26 - 12.98 | 9.91 |
| Upside | -49.9% - -21.2% | -39.8% |