The Discounted Cash Flow (DCF) valuation of Loncin Motor Co Ltd (603766.SS) is 10.00 CNY. With the latest stock price at 13.02 CNY, the upside of Loncin Motor Co Ltd based on DCF is -23.2%.
Based on the latest price of 13.02 CNY and our DCF valuation, Loncin Motor Co Ltd (603766.SS) is a sell. selling 603766.SS stocks now will result in a potential gain of 23.2%.
| Range | Selected | |
| WACC / Discount Rate | 7.5% - 9.6% | 8.5% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 8.14 - 14.10 | 10.00 |
| Upside | -37.5% - 8.3% | -23.2% |