The Discounted Cash Flow (DCF) valuation of Zhejiang Zomax Transmission Co Ltd (603767.SS) is 8.03 CNY. With the latest stock price at 15.43 CNY, the upside of Zhejiang Zomax Transmission Co Ltd based on DCF is -48.0%.
Based on the latest price of 15.43 CNY and our DCF valuation, Zhejiang Zomax Transmission Co Ltd (603767.SS) is a sell. selling 603767.SS stocks now will result in a potential gain of 48.0%.
| Range | Selected | |
| WACC / Discount Rate | 8.0% - 9.7% | 8.9% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 6.56 - 10.86 | 8.03 |
| Upside | -57.5% - -29.6% | -48.0% |