The Discounted Cash Flow (DCF) valuation of WG Tech JiangXi Co Ltd (603773.SS) is (57.07) CNY. With the latest stock price at 24.03 CNY, the upside of WG Tech JiangXi Co Ltd based on DCF is -337.5%.
Based on the latest price of 24.03 CNY and our DCF valuation, WG Tech JiangXi Co Ltd (603773.SS) is a sell. selling 603773.SS stocks now will result in a potential gain of 337.5%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 8.3% - 10.2% | 9.3% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (83.86) - (44.92) | (57.07) |
| Upside | -449.0% - -286.9% | -337.5% |