What is the intrinsic value of 6038.HK?

As of 2025-05-22, the Intrinsic Value of G & M Holdings Ltd (6038.HK) is 0.69 HKD. This 6038.HK valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 0.23 HKD, the upside of G & M Holdings Ltd is 197.30%.

The range of the Intrinsic Value is 0.61 - 0.80 HKD

Is 6038.HK undervalued or overvalued?

Based on its market price of 0.23 HKD and our intrinsic valuation, G & M Holdings Ltd (6038.HK) is undervalued by 197.30%.

	Range	Selected	Upside
a
DCF (Growth 5y)	0.61 - 0.80	0.69	197.3%
DCF (Growth 10y)	0.64 - 0.83	0.72	210.2%
DCF (EBITDA 5y)	0.63 - 0.99	0.80	247.9%
DCF (EBITDA 10y)	0.66 - 0.99	0.81	251.1%
Fair Value	0.61 - 0.61	0.61	166.04%
P/E	0.60 - 1.02	0.68	194.1%
EV/EBITDA	0.37 - 1.59	0.86	273.4%
EPV	0.87 - 1.07	0.97	321.0%
DDM - Stable	0.33 - 0.64	0.48	109.7%
DDM - Multi	0.40 - 0.62	0.49	110.5%