The Discounted Cash Flow (DCF) valuation of IID Inc (6038.T) is 1,272.60 JPY. With the latest stock price at 892.00 JPY, the upside of IID Inc based on DCF is 42.7%.
Based on the latest price of 892.00 JPY and our DCF valuation, IID Inc (6038.T) is a buy. buying 6038.T stocks now will result in a potential gain of 42.7%.
| Range | Selected | |
| WACC / Discount Rate | 5.3% - 7.8% | 6.5% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 1,053.57 - 1,925.81 | 1,272.60 |
| Upside | 18.1% - 115.9% | 42.7% |