The Discounted Cash Flow (DCF) valuation of Zbom Home Collection Co Ltd (603801.SS) is 8.83 CNY. With the latest stock price at 9.57 CNY, the upside of Zbom Home Collection Co Ltd based on DCF is -7.7%.
Based on the latest price of 9.57 CNY and our DCF valuation, Zbom Home Collection Co Ltd (603801.SS) is a sell. selling 603801.SS stocks now will result in a potential gain of 7.7%.
| Range | Selected | |
| WACC / Discount Rate | 7.4% - 9.7% | 8.6% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 6.71 - 13.01 | 8.83 |
| Upside | -29.8% - 36.0% | -7.7% |