The Discounted Cash Flow (DCF) valuation of Hangzhou First Applied Material Co Ltd (603806.SS) is 12.56 CNY. With the latest stock price at 12.64 CNY, the upside of Hangzhou First Applied Material Co Ltd based on DCF is -0.6%.
Based on the latest price of 12.64 CNY and our DCF valuation, Hangzhou First Applied Material Co Ltd (603806.SS) is a sell. selling 603806.SS stocks now will result in a potential gain of 0.6%.
| Range | Selected | |
| WACC / Discount Rate | 9.2% - 12.3% | 10.8% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 9.77 - 18.08 | 12.56 |
| Upside | -22.7% - 43.1% | -0.6% |