The Discounted Cash Flow (DCF) valuation of Chengdu Haoneng Technology Co Ltd (603809.SS) is 8.08 CNY. With the latest stock price at 13.80 CNY, the upside of Chengdu Haoneng Technology Co Ltd based on DCF is -41.4%.
Based on the latest price of 13.80 CNY and our DCF valuation, Chengdu Haoneng Technology Co Ltd (603809.SS) is a sell. selling 603809.SS stocks now will result in a potential gain of 41.4%.
| Range | Selected | |
| WACC / Discount Rate | 9.4% - 12.0% | 10.7% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 5.43 - 13.50 | 8.08 |
| Upside | -60.7% - -2.2% | -41.4% |