The Discounted Cash Flow (DCF) valuation of Oppein Home Group Inc (603833.SS) is 42.32 CNY. With the latest stock price at 61.66 CNY, the upside of Oppein Home Group Inc based on DCF is -31.4%.
Based on the latest price of 61.66 CNY and our DCF valuation, Oppein Home Group Inc (603833.SS) is a sell. selling 603833.SS stocks now will result in a potential gain of 31.4%.
| Range | Selected | |
| WACC / Discount Rate | 8.4% - 11.2% | 9.8% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 32.38 - 60.80 | 42.32 |
| Upside | -47.5% - -1.4% | -31.4% |