The Discounted Cash Flow (DCF) valuation of Shandong Buchang Pharmaceuticals Co Ltd (603858.SS) is 6.97 CNY. With the latest stock price at 16.06 CNY, the upside of Shandong Buchang Pharmaceuticals Co Ltd based on DCF is -56.6%.
Based on the latest price of 16.06 CNY and our DCF valuation, Shandong Buchang Pharmaceuticals Co Ltd (603858.SS) is a sell. selling 603858.SS stocks now will result in a potential gain of 56.6%.
| Range | Selected | |
| WACC / Discount Rate | 7.2% - 9.0% | 8.1% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 3.85 - 15.59 | 6.97 |
| Upside | -76.1% - -2.9% | -56.6% |