The Discounted Cash Flow (DCF) valuation of JUNEYAO AIRLINES Co Ltd (603885.SS) is 16.97 CNY. With the latest stock price at 12.90 CNY, the upside of JUNEYAO AIRLINES Co Ltd based on DCF is 31.6%.
Based on the latest price of 12.90 CNY and our DCF valuation, JUNEYAO AIRLINES Co Ltd (603885.SS) is a buy. buying 603885.SS stocks now will result in a potential gain of 31.6%.
| Range | Selected | |
| WACC / Discount Rate | 5.7% - 7.6% | 6.7% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 5.36 - 65.94 | 16.97 |
| Upside | -58.5% - 411.2% | 31.6% |