The Discounted Cash Flow (DCF) valuation of Xinhuanet Co Ltd (603888.SS) is 12.69 CNY. With the latest stock price at 23.04 CNY, the upside of Xinhuanet Co Ltd based on DCF is -44.9%.
Based on the latest price of 23.04 CNY and our DCF valuation, Xinhuanet Co Ltd (603888.SS) is a sell. selling 603888.SS stocks now will result in a potential gain of 44.9%.
| Range | Selected | |
| WACC / Discount Rate | 9.7% - 12.2% | 10.9% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 11.21 - 15.16 | 12.69 |
| Upside | -51.3% - -34.2% | -44.9% |