The Discounted Cash Flow (DCF) valuation of Zhejiang Grandwall Electric Science&Technology Co Ltd (603897.SS) is 77.21 CNY. With the latest stock price at 24.15 CNY, the upside of Zhejiang Grandwall Electric Science&Technology Co Ltd based on DCF is 219.7%.
Based on the latest price of 24.15 CNY and our DCF valuation, Zhejiang Grandwall Electric Science&Technology Co Ltd (603897.SS) is a buy. buying 603897.SS stocks now will result in a potential gain of 219.7%.
| Range | Selected | |
| WACC / Discount Rate | 6.3% - 8.2% | 7.3% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 54.09 - 127.15 | 77.21 |
| Upside | 124.0% - 426.5% | 219.7% |