The Discounted Cash Flow (DCF) valuation of Zhejiang Grandwall Electric Science&Technology Co Ltd (603897.SS) is 75.11 CNY. With the latest stock price at 29.11 CNY, the upside of Zhejiang Grandwall Electric Science&Technology Co Ltd based on DCF is 158.0%.
Based on the latest price of 29.11 CNY and our DCF valuation, Zhejiang Grandwall Electric Science&Technology Co Ltd (603897.SS) is a buy. buying 603897.SS stocks now will result in a potential gain of 158.0%.
| Range | Selected | |
| WACC / Discount Rate | 6.5% - 8.3% | 7.4% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 53.52 - 119.67 | 75.11 |
| Upside | 83.8% - 311.1% | 158.0% |