The Discounted Cash Flow (DCF) valuation of Guangzhou Holike Creative Home Co Ltd (603898.SS) is 9.80 CNY. With the latest stock price at 11.56 CNY, the upside of Guangzhou Holike Creative Home Co Ltd based on DCF is -15.2%.
Based on the latest price of 11.56 CNY and our DCF valuation, Guangzhou Holike Creative Home Co Ltd (603898.SS) is a sell. selling 603898.SS stocks now will result in a potential gain of 15.2%.
| Range | Selected | |
| WACC / Discount Rate | 8.1% - 10.4% | 9.2% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 7.45 - 14.08 | 9.80 |
| Upside | -35.5% - 21.8% | -15.2% |