The Discounted Cash Flow (DCF) valuation of Hangzhou Youngsun Intelligent Equipment Co Ltd (603901.SS) is 4.82 CNY. With the latest stock price at 10.26 CNY, the upside of Hangzhou Youngsun Intelligent Equipment Co Ltd based on DCF is -53.0%.
Based on the latest price of 10.26 CNY and our DCF valuation, Hangzhou Youngsun Intelligent Equipment Co Ltd (603901.SS) is a sell. selling 603901.SS stocks now will result in a potential gain of 53.0%.
| Range | Selected | |
| WACC / Discount Rate | 8.0% - 9.8% | 8.9% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 1.96 - 11.33 | 4.82 |
| Upside | -80.9% - 10.4% | -53.0% |