The Discounted Cash Flow (DCF) valuation of Comefly Outdoor Co Ltd (603908.SS) is 15.38 CNY. With the latest stock price at 24.19 CNY, the upside of Comefly Outdoor Co Ltd based on DCF is -36.4%.
Based on the latest price of 24.19 CNY and our DCF valuation, Comefly Outdoor Co Ltd (603908.SS) is a sell. selling 603908.SS stocks now will result in a potential gain of 36.4%.
| Range | Selected | |
| WACC / Discount Rate | 9.3% - 12.1% | 10.7% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 12.05 - 21.21 | 15.38 |
| Upside | -50.2% - -12.3% | -36.4% |