The Discounted Cash Flow (DCF) valuation of Holsin Engineering Consulting Group Co Ltd (603909.SS) is 29.15 CNY. With the latest stock price at 10.00 CNY, the upside of Holsin Engineering Consulting Group Co Ltd based on DCF is 191.5%.
Based on the latest price of 10.00 CNY and our DCF valuation, Holsin Engineering Consulting Group Co Ltd (603909.SS) is a buy. buying 603909.SS stocks now will result in a potential gain of 191.5%.
| Range | Selected | |
| WACC / Discount Rate | 8.4% - 11.2% | 9.8% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 22.09 - 44.71 | 29.15 |
| Upside | 120.9% - 347.1% | 191.5% |