The Discounted Cash Flow (DCF) valuation of Shanghai Golden Bridge Info Tech Co Ltd (603918.SS) is 1.08 CNY. With the latest stock price at 22.33 CNY, the upside of Shanghai Golden Bridge Info Tech Co Ltd based on DCF is -95.2%.
Based on the latest price of 22.33 CNY and our DCF valuation, Shanghai Golden Bridge Info Tech Co Ltd (603918.SS) is a sell. selling 603918.SS stocks now will result in a potential gain of 95.2%.
| Range | Selected | |
| WACC / Discount Rate | 8.5% - 11.9% | 10.2% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 0.77 - 1.19 | 1.08 |
| Upside | -96.5% - -94.7% | -95.2% |