The Discounted Cash Flow (DCF) valuation of Olympic Circuit Technology Co Ltd (603920.SS) is 17.30 CNY. With the latest stock price at 29.73 CNY, the upside of Olympic Circuit Technology Co Ltd based on DCF is -41.8%.
Based on the latest price of 29.73 CNY and our DCF valuation, Olympic Circuit Technology Co Ltd (603920.SS) is a sell. selling 603920.SS stocks now will result in a potential gain of 41.8%.
| Range | Selected | |
| WACC / Discount Rate | 8.9% - 11.9% | 10.4% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 13.19 - 26.03 | 17.30 |
| Upside | -55.6% - -12.5% | -41.8% |